Lush developed a substitute, using sunflower, rapeseed & coconut oil, and then changed it to just rapeseed & coconut. No percentages listed and I personally haven't tried this... but it IS on my to-do list. Was just going to fiddle with it on soap calc til I got numbers that looked right to me!