Nah not going to get pummeled. I think your numbers are a bit high on cost. French Rose Clay for 25 gr cost .65 cents. Kaolin is no higher. Your EOs look to be about right, but your lye looks really high.
On the other hand I don't know where you get your lard, but I think at the grocery...